$402,000
NAL Estimated Property Value7701 Rialto BLVD 91, Austin, TX, 78735
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Water Heater, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesBalcony
Lot Size5,092 sqft
Building Information
Year Built1999
Stories3
Garage Spaces2
Land Information
APN01013805210000
Lot Number91
SubdivisionVista Hills Condominiums
Land UseResidential
Legal DescriptionUNT 91 VISTA HILLS CONDOMINIUMS PLUS .8719% INT IN COM AREA
Census Tract001920
Assessed Land Value$45,841
Assessed Improvement Value$356,137
Assessment Year2025
About this property
Back on the market after multiple offers: have your agent call Listing Agent. Stylish, open and light condominium with panoramic views of the woods and greenbelt in gated Vista Hills Luxury Condominiums! This prized end unit offers maximum privacy and superior views. Soaring 20’ ceiling, wood floors, recent paint, granite, custom lighting, storage, Google fiber, & more. Community pool. 3-story, 2 single-bay garages. Great opportunity for your buyers!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$402,000
Estimated Property Value
$350,325Estimated Mortgage Balance
$51,675Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
$378/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,434
$401,978
2025
$45,841
$356,137
$401,978
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,434
$401,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$372,000
No
First
Feb 24, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,325
$51,675
12%
87%
$2,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,970/mo
$2,609/mo
$-639/mo
5.9%
