$412,002
NAL Estimated Property Value7701 Rialto BLVD 92, Austin, TX, 78735
Off Market
Property Lead Type:
BankruptcyHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Oven, Free-Standing Range, Electric Water Heater
FlooringTile, Wood
Exterior
Lot Size5,092 sqft
Building Information
Year Built1999
Stories3
Garage Spaces2
Land Information
APN01013805220000
Lot Number92
SubdivisionVista Hills Condominiums
Land UseResidential
Legal DescriptionUNT 92 VISTA HILLS CONDOMINIUMS PLUS .8719% INT IN COM AREA
Census Tract001920
Assessed Land Value$45,841
Assessed Improvement Value$366,161
Assessment Year2025
About this property
Greenbelt View. 2 Bedroom, 2 bath, plus a Study. Gated Community. Hardwood floors. Granite Counters. Crown Molding. High Ceilings. Greenbelt Location. Attached 2 Car Garage. 1,723 square feet. Community Pool. Washer/Dryer connections. Townhouse style condo. Storage. Walk-in closets. Balconies. Master with separate shower and garden tub. French style doors. Fireplace. Close to AMD, Freescale, ArthroCare, downtown, eateries, schools, lakes, Zilker. HOA dues include water, trash, and exterior maintenance.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$412,002
Estimated Property Value
$136,261Estimated Mortgage Balance
$275,741Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$328/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,214
$412,002
2025
$45,841
$366,161
$412,002
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,214
$412,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$181,600
No
First
Dec 4, 2014
Jan 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,261
$275,741
66%
33%
$1,089/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,970/mo
$1,417/mo
+$553/mo
5.7%
