$501,599
NAL Estimated Property Value7701 Shasta Drive, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APNR-8343-00C-0360-1
Lot Number36
SubdivisionVirginia Parklands (Cmc)
Land UseResidential
Legal DescriptionVIRGINIA PARKLANDS (CMC), BLK C, LOT 36
Census Tract030546
Assessed Land Value$145,200
Assessed Improvement Value$356,399
Assessment Year2025
About this property
UNDER TAX APPRAISED VALUE!!RARE 1.5 STORY HOME ON .25 ACRE LOT adjacent to Greenbelt!This home is the unicorn you have been looking for...UPDATED WITH NEW PAINT, CARPET, GRANITE COUNTERTOPS,ROOF and waiting for a new owner. Home features 4 bedrooms down with a private master suite then a game room upstairs. Laminate Hardwood floors though out the formals, master and family room. The family room looks on to a HUGE backyard with plenty of room for a pool and the kids to play. Walking distance to much sought after Wilmeth Elementary
Investor Tools
$501,599
Estimated Property Value
$225,547Estimated Mortgage Balance
$276,052Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,010 /month
Positive
Cash Flow Estimate:
$1,003 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
$119/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,634
$501,599
2025
$145,200
$356,399
$501,599
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,634
$501,599
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Unknown
$263,250
No
First
Mar 25, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,547
$276,052
55%
45%
$1,579/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,698/mo
+$1,822/mo
8.4%
