$375,000
7702 E Amarillo Blvd, TX, 79107
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size26,572 sqft
Building Information
Year Built1961
Stories1
Land Information
APNR-086-4120-0370
SubdivisionWhitaker Sub
Land UseCommercial
Legal DescriptionWHITAKER SUB, N 267FT OF TR 37
Census Tract014900
Assessed Land Value$14,614
Assessed Improvement Value$301,921
Assessment Year2025
About this property
Bar or restaurant Currently holds Liquor license from TABC for transfer. Lots of potential. Ample parking. Great potential for basically anything you want
Investor Tools
$251,610Estimated Mortgage Balance
$64,925Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,505
$316,535
2025
$14,614
$301,921
$316,535
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,505
$316,535
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carlos Cortez
Purchase Money Mortgage
$264,900
No
First
Nov 13, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,610
$64,925
20%
79%
$1,589/mo
