Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$312,000

NAL Estimated Property Value

7702 Nassau Dr, Rowlett, TX, 75089

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,390 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$244.53 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Vented Exhaust Fan

Exterior

Lot Size7,920 sqft

Building Information

Year Built1992
Stories1
Roof Type105
Garage Spaces2

Land Information

APN44001310070060000
Lot Number6
SubdivisionCountry Aire
Land UseResidential
Legal DescriptionCOUNTRY AIRE EST SEC 2 BLK 7 LOT 6 INT202400185022 DD09122024 CO-DC 0013100700600 1CW00131007
Census Tract018149
Assessed Land Value$65,000
Assessed Improvement Value$243,670
Assessment Year2025

About this property

Remodeled top to bottom! You do not want to miss this one. SO MANY UPDATES! Luxury Vinyl Plank Floors - Full Master Bath Remodel - Trim Replaced Throughout - Whole House Paint, Inside & Out - RUUD High Efficiency HVAC SYSTEM 2024 With Warranty - Attic Insulation 2024 - Windows 2023 - ROOF 2023 - Updated Plumbing Fixtures in Both Baths and Kitchen - Hardwood Pergola Put in 2023 - Board on Board Stained Fence put in 2022 - Fresh Landscaping & Outdoor Lighting - Updated Door Knobs & Locks. Great location too, close to schools, restaurants, grocery stores, parks and Lake Ray Hubbard!

Investor Tools

Property Icon
$312,000
Estimated Property Value
$315,284Estimated Mortgage Balance
$312,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,039 /month
Positive
Cash Flow Estimate:
$680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$673/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,520
$308,670
2025
$65,000
$243,670
$308,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,520
$308,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$324,950
No
First
Sep 12, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,284
N/A
0%
101%
$1,949/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$1,949/mo
+$821/mo
10.7%

City: Rowlett

7702 Nassau Dr | Property Details | No Agent List