$329,000
NAL Estimated Property Value7703 Creek Glen Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,252 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1144330170031
Lot Number31
SubdivisionCopperfield Southdown Village
Land UseResidential
Legal DescriptionLT 31 BLK 17 COPPERFIELD SOUTHDOWN VILLAGE
Census Tract541203
Assessed Land Value$85,331
Assessed Improvement Value$230,302
Assessment Year2025
About this property
Spacious 4BR2BA on lge lot in safe & quiet Copperfield, surrounded by mature trees & great neighbors. This attractive home has ample storage & a great floorplan. The fireplace, cathedral ceiling & builtins make the lge family room perfect for gatherings. The DR, the kitchen & BKroom, all look out over the huge, shady yard. Current owners put in extensive drainage system & rebuilt the paver patio-2020, RE-PIPED ENTIRE HOUSE-2019, remodeled primary shower & 2 closets-2019 & updated lighting throughout. Close to the elementary, the community pool & park.
Investor Tools
$329,000
Estimated Property Value
$223,494Estimated Mortgage Balance
$105,506Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$677/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,387
$315,633
2025
$85,331
$230,302
$315,633
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,387
$315,633
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$236,100
No
First
Jun 11, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,494
$110,506
33%
68%
$1,416/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,093/mo
+$547/mo
9.6%
