$517,866
NAL Estimated Property Value7703 S Fall Run Xing, Houston, TX, 77055
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size2,391 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1355540010018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 1 FALL RUN PARK
Census Tract520400
Assessed Land Value$156,574
Assessed Improvement Value$361,292
Assessment Year2025
About this property
This 3BR/2.5BA beautifully upgraded townhouse style home features a dedicated study/home office/flex room, 10' ceilings throughout, and premium engineered wood flooring. The chef’s kitchen offers Quartz countertops, a large island, SS appliances, soft-close cabinets with ample storage. Additional upgrades: built-in pest control system, full-yard sprinkler system, 5.1 surround sound pre-wire, alarm pre-wire, and brick perimeter fencing. A rare opportunity with upscale features throughout
Investor Tools
$517,866
Estimated Property Value
$351,322Estimated Mortgage Balance
$166,544Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,107 /month
Positive
Cash Flow Estimate:
$1,036 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,930
$517,866
2025
$156,574
$361,292
$517,866
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,930
$517,866
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Optimum First Inc
Conventional
$356,000
No
First
Aug 7, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,322
$166,544
32%
68%
$2,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,635/mo
$-913/mo
4.0%
