$488,000
NAL Estimated Property Value7705 S US 79, Henderson, TX, 75654
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Gas Oven
FlooringCarpet
Exterior
Lot Size42.71 acres
Building Information
Garage Spaces2
Land Information
APN5730
Land UseAgriculture / Farming
Legal DescriptionAB 478 R LANGHAM SUR FROM P#28864
Census Tract950501
Assessment Year2024
About this property
This 48.207 acre property has rolling hills, a lovely custom built home with ample amount of space to raise a family & farm!
Investor Tools
$488,000
Estimated Property Value
$741,457Estimated Mortgage Balance
$488,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,197 /month
Positive
Cash Flow Estimate:
$2,399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$50
N/A
2024
N/A
N/A
$699,250
No
Tax History
Year
Tax Paid
Assessed Value
2022
$50
N/A
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Henderson Fsb
Purchase Money Mortgage
$800,000
No
First
Jun 10, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$741,457
N/A
0%
152%
$4,797/mo
