$306,558
NAL Estimated Property Value7706 Drouet Street, Houston, TX, 77061
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop
FlooringLaminate, Tile
Exterior
Lot Size7,518 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0934600000006
Lot Number6
SubdivisionGlenbrook Valley
Land UseResidential
Legal DescriptionLT 6 BLK 66 GLENBROOK VALLEY SEC 7 EXTN
Census Tract333502
Assessed Land Value$47,370
Assessed Improvement Value$259,188
Assessment Year2025
About this property
Welcome home to 7706 Drouet Street! Perfect for many occupants, this home offers a 3 bedroom, 2 bathroom house with an office space and two large dining areas AND a detached garage that was converted into a fully equipped apartment with a living space, full bedroom, bathroom, kitchen and bath. This home has never flooded and enjoys new floors all throughout the main home and back apartment. Kitchen was updated in 2018 with a tasteful touch. Come and tour this unique home.
Investor Tools
$306,558
Estimated Property Value
$253,014Estimated Mortgage Balance
$53,544Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,839 /month
Positive
Cash Flow Estimate:
$613 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$70/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,231
$306,558
2025
$47,370
$259,188
$306,558
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,231
$306,558
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Va
$275,000
Yes
First
Feb 7, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,014
$53,544
17%
83%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,719/mo
+$3/mo
6.7%
