$338,100
NAL Estimated Property Value7707 Granite Terrace Ln, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size4,230 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1405560030010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 3 TERRA DEL SOL SEC 6
Census Tract452703
Assessed Land Value$64,371
Assessed Improvement Value$273,729
Assessment Year2025
About this property
WELL-MAINTAINED high ceiling 4 bedroom home with shiny wood floors and formal dining. Tile foyer, granite counter tops, spacious family room open floor plan, walk-in closet in master bedroom suite. Master bath has double vanities and separate shower and tub. Game room upstairs. Covered patio perfect for family gathering and entertaining friends! Auto garage door opener with remote controls. Fridge included. Great location! Easy access to shopping, restaurants, and major highways.
Investor Tools
$338,100
Estimated Property Value
$161,544Estimated Mortgage Balance
$176,556Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,029 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,728
$338,100
2025
$64,371
$273,729
$338,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,728
$338,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$185,676
No
First
Oct 30, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,544
$176,556
52%
48%
$1,114/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,114/mo
+$1,112/mo
7.9%
