$168,000
NAL Estimated Property Value7707 Vernon Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,667 sqft
Building Information
Year Built1980
Roof Type114
Garage Spaces2
Land Information
APNR85277
Lot Number1020
SubdivisionSandlewood Village
Land UseResidential
Legal DescriptionSANDLEWOOD VILLAGE L 102
Census Tract002205
Assessed Land Value$25,000
Assessed Improvement Value$138,756
Assessment Year2025
About this property
Clean as a pen.
Investor Tools
$168,000
Estimated Property Value
$105,070Estimated Mortgage Balance
$62,930Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,024
$163,756
2025
$25,000
$138,756
$163,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,024
$163,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Conventional
$118,750
No
First
Jun 16, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,070
$62,930
37%
63%
$712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$712/mo
+$838/mo
11.1%
