$190,560
NAL Estimated Property Value7708 Royal Lane 104, Dallas, TX, 75230
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Exterior FeaturesGarden
Lot Size1.60 acres
Building Information
Year Built1964
Stories2
Roof Type105
Land Information
APN00000706443050000
SubdivisionVilla Royale Condominium
Land UseResidential
Legal DescriptionVILLA ROYALE CONDOMINIUM BLK 2/7288 LT 1 BLDG B UNIT 104 CE 3.3839% INT202000033531 DD01302020 CO-DC 7288 002 001 1007288 002
Census Tract013106
Assessment Year2025
About this property
Great 2 bedroom, 2 bath condo in a highly desired area. Many upgrades, with a master bed and master bath that's a MUST SEE! Sitting area that overlooks the water stream behind the condos. HOA INCLUDES UTILITIES! Conveniently located near the Northhaven Trails, shopping, dining, and schools. Well stablished community with pool on property. Washer, Dryer, and Fridge can stay with the right offer!
Investor Tools
$190,560
Estimated Property Value
$154,583Estimated Mortgage Balance
$35,977Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,143 /month
Positive
Cash Flow Estimate:
$381 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$296/month
$590/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,600
$190,560
2025
N/A
N/A
$190,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,600
$190,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financing Corp
Conventional
$169,600
No
First
Sep 14, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,583
$35,977
18%
81%
$1,017/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,607/mo
$-42/mo
9.9%
