$691,454
NAL Estimated Property Value7709 Newtown, The Colony, TX, 75056
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,797 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR728462
Lot Number3
SubdivisionWaterford Point Phase 2
Land UseResidential
Legal DescriptionWATERFORD POINT PHASE 2 BLK H LOT 3
Census Tract021534
Assessed Land Value$179,337
Assessed Improvement Value$512,117
Assessment Year2025
About this property
.
Investor Tools
$691,454
Estimated Property Value
$447,286Estimated Mortgage Balance
$244,168Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,149 /month
Positive
Cash Flow Estimate:
$1,383 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,255/month
$2,045/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,607
$691,454
2025
$179,337
$512,117
$691,454
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,607
$691,454
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Unknown
$456,000
No
First
Apr 25, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,286
$244,168
35%
65%
$2,734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$4,779/mo
$-2,439/mo
4.1%
