$713,000
NAL Estimated Property Value7710 Rutgers Ave, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size8,986 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02370706030000
Lot Number14
SubdivisionCrestview Addn Sec 10
Land UseResidential
Legal DescriptionLOT 14 BLK 4 CRESTVIEW ADDN SEC 10
Census Tract001504
Assessed Land Value$472,414
Assessed Improvement Value$184,110
Assessment Year2025
About this property
*Best & Final offers due by Monday 11/13 5PM*Spacious & Updated Crestview home sits on 1/5 acre lot, incredible park-like backyard, gorgeous towering oak trees. Sensible layout, pristine original oak floors, three good size bedrooms, two tastefully remodeled bathrooms, two living rooms, office w/ built-in desk & bookshelves, fresh paint throughout, large screened-in back porch & greenhouse. Updated kitchen includes Quartz countertops, lighting, backsplash & tiled floors. Walk to restaurants & shopping.
Investor Tools
$713,000
Estimated Property Value
$482,877Estimated Mortgage Balance
$230,123Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,278 /month
Positive
Cash Flow Estimate:
$1,426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,389
$656,524
2025
$472,414
$184,110
$656,524
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,389
$656,524
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$401,900
No
First
May 8, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,877
$246,123
33%
68%
$3,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,266/mo
$-1,178/mo
3.5%
