$460,000
NAL Estimated Property Value7710 Shelburne Cir, Spring, TX, 77379
$494,174 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,960 sqft
Building Information
Year Built1988
Garage Spaces2
Land Information
APN1164280020002
SubdivisionMemorial Northwest
Land UseResidential
Legal DescriptionTR 2 BLK 2 MEMORIAL NORTHWEST SEC 16
Census Tract553901
Assessed Land Value$64,109
Assessed Improvement Value$363,258
Assessment Year2025
About this property
Home being sold "as is". Needs work, Add your own touches and bring this large executive home back to its original beauty and you will have a home that.....Upon entry into this Spacious Home is a Beautiful Spiral Stairway to the 2nd Story! Home has a Formal Living or Study with Fireplace and Crown Molding, Formal Dining, Large Den with Vaulted Ceiling, Crown Moulding, Fireplace and Wet Bar. Kitchen has an Island with Tile Floors and Large Pantry. Large Primary Bedroom has Sitting Area and En-Suite Bathroom. Pool & Hot Tub.
Investor Tools
$460,000
Estimated Property Value
$317,654Estimated Mortgage Balance
$142,346Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$494,174
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
$779/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,460
$427,367
2025
$64,109
$363,258
$427,367
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,460
$427,367
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$335,000
No
First
Jul 6, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,654
$109,713
25%
69%
$2,009/mo
