$925,400
NAL Estimated Property Value7715 Ashy Sunflower Ln, Katy, TX, 77493
$978,807 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size12,236 sqft
Building Information
Year Built2023
Garage Spaces3
Land Information
APN1465660010023
Lot Number23
Land UseResidential Single Family
Legal DescriptionLT 23 BLK 1 ELYSON SEC 45
Census Tract543005
Assessed Land Value$134,142
Assessed Improvement Value$791,258
Assessment Year2025
About this property
MLS# 58050027 - Built by Highland Homes - Ready Now! ~ Built by Highland Homes - The wow factor of this plan begins with double front doors and tall ceilings. Build your forever home with Highland Home in Elyson.
Investor Tools
$925,400
Estimated Property Value
$737,276Estimated Mortgage Balance
$188,124Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$978,806
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,845 /month
Positive
Cash Flow Estimate:
$2,282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$921/month
$1,344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,419
$925,400
2025
$134,142
$791,258
$925,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,419
$925,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jackson Flagstar Centre Office
Conventional
$766,000
No
First
Apr 15, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$737,276
$188,124
20%
80%
$4,593/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$5,937/mo
$-3,057/mo
3.7%
