$396,000
NAL Estimated Property Value7716 Labrador Drive, Arlington, TX, 76002
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Lot Size9,753 sqft
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APN9608D-7-22
Lot Number22
SubdivisionDeer Creek Arlington
Land UseResidential
Legal DescriptionDEER CREEK ARLINGTON BLOCK 7 LOT 22
Census Tract111316
Assessed Land Value$60,000
Assessed Improvement Value$265,000
Assessment Year2025
About this property
Lovely home on an oversize lot, with long backyard with trees, two stories home with 4 bedrooms, 2 full baths and 1 half bath, 3 living areas, large game room upstairs , wood floor, open kitchen with granite countertop, Mansfield ISD, closing to schools and major highways, fresh paint and new carpets.
Investor Tools
$396,000
Estimated Property Value
$965,618Estimated Mortgage Balance
$396,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,461
$325,000
2025
$60,000
$265,000
$325,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,461
$325,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Burleson
Commercial
$1,000,000
No
First
Jun 24, 2024
Jan 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$965,618
N/A
0%
244%
$5,996/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$5,996/mo
$-2,426/mo
10.8%
