$1,661,000
NAL Estimated Property Value7716 Northwest Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Water Heater
FlooringTile, Wood
Exterior
Lot Size9,200 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02360910460000
Lot Number8
SubdivisionNorthwest Village Resub Of Blk D
Land UseResidential
Legal DescriptionLOT 8 NORTHWEST VILLAGE RESUB OF BLK D
Census Tract001504
Assessed Land Value$184,959
Assessed Improvement Value$739,547
Assessment Year2025
About this property
Brand new construction in Crestview. Close to Northcross Mall. Lots of shopping, restaurants near by. Close to major roads like N. Lamar, HWY 183, Burnet Road, etc. Expected completion date is April 2015.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,661,000
Estimated Property Value
$410,026Estimated Mortgage Balance
$1,251,784Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,966 /month
Positive
Cash Flow Estimate:
$3,322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,520
$924,506
2025
$184,959
$739,547
$924,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,520
$924,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$456,000
No
First
Jan 6, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,026
$1,207,974
74%
25%
$2,734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,734/mo
$-318/mo
1.7%
