$832,000
NAL Estimated Property Value7716 Waldon DR F, Austin, TX, 78750
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,461 sqft
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01471105650000
Lot Number3
SubdivisionLakewood Sec 5-B
Land UseResidential
Legal DescriptionLOT 3 BLK A LAKEWOOD SEC 5-B
Census Tract030500
Assessed Land Value$360,000
Assessed Improvement Value$383,118
Assessment Year2025
About this property
This absolutely gorgeous custom home backs to the Bull Creek Preserve & has lovely hill country & wooded views. Large covered back deck is the perfect private retreat for enjoying tranquility and nature. Wonderful features throughout include coffered & tray ceilings, crown molding, wood floors, granite counters, built-ins, beautiful cabinetry, & recent interior paint. Don't miss the bonus room/ Texas basement over the garage which can be used as a den or climate-control storage. New AC unit in late 2016. Sprinkler Sys:Yes
Investor Tools
$832,000
Estimated Property Value
$545,620Estimated Mortgage Balance
$286,380Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,992 /month
Positive
Cash Flow Estimate:
$1,664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,442/month
$527/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,141
$743,118
2025
$360,000
$383,118
$743,118
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,141
$743,118
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$468,100
No
First
May 10, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$545,620
$286,380
34%
66%
$3,557/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$4,084/mo
$-1,364/mo
3.9%
