$416,000
NAL Estimated Property Value7720 Ironstone Trail, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size18,243 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN23120-6-16
Lot Number16
SubdivisionLake Country Estates Addition
Land UseResidential
Legal DescriptionLAKE COUNTRY ESTATES ADDITION BLOCK 6 LOT 16
Census Tract114108
Assessed Land Value$90,000
Assessed Improvement Value$302,881
Assessment Year2025
About this property
LAKE COUNTRY ESTATES!!! Greenbelt lot with POOL! 3 bedrooms, 2 full baths, Ranch on quiet cul-de-sac with spacious floor plan. French doors surround the patio and pool. Vaulted ceilings and wood burning fireplace in living room, Master Suite boosts large office along with large walk in closet. Won't last long!!!! Close to downtown and shopping Lots of storage
Investor Tools
$416,000
Estimated Property Value
$332,554Estimated Mortgage Balance
$83,446Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$928/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,060
$392,881
2025
$90,000
$302,881
$392,881
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,060
$392,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$343,660
Yes
First
Sep 2, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,554
$83,446
20%
80%
$2,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,361/mo
+$349/mo
7.8%
