$290,000
NAL Estimated Property Value7722 Summerdale Dr, Rosenberg, TX, 77469
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Instant Hot Water
FlooringCarpet, Tile
Exterior
Lot Size6,068 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7585-02-002-0360-901
Lot Number36
SubdivisionSummer Lakes Sec 2
Land UseResidential
Legal DescriptionSUMMER LAKES SEC 2, BLOCK 2, LOT 36
Census Tract675502
Assessed Land Value$37,050
Assessed Improvement Value$251,760
Assessment Year2025
About this property
This 3 bedroom, PLUS a study and 2 bathroom home has everything you are looking for. Light and bright, laminate wood flooring, both bathrooms have been updated, soft-close kitchen cabinets, gas cooking, walk-in pantry and laundry combo accented with a custom barn door, gas-log fireplace, awesome covered backyard patio plus a large deck for all of your entertaining needs, recent roof (2018 per seller). You will not be disappointed!
Investor Tools
$290,000
Estimated Property Value
$203,069Estimated Mortgage Balance
$86,931Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,375
$288,810
2025
$37,050
$251,760
$288,810
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,375
$288,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$223,650
No
First
Jul 12, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,069
$85,741
29%
70%
$1,341/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,041/mo
$-261/mo
7.4%
