$376,000
NAL Estimated Property Value7723 Collina Landing Trl, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Microwave, Dishwasher
Exterior
Lot Size6,250 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN3528-19-002-0090-907
Lot Number9
SubdivisionGrand Mission Estates Sec 19
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 19, BLOCK 2, LOT 9
Census Tract672907
Assessed Land Value$72,900
Assessed Improvement Value$296,096
Assessment Year2025
About this property
Multiple offers received!!!! Sellers will accept higher and best offer on Monday 6/21/2021 at 12 pm. Beautiful single home with 4 bedrooms, study room and 3 baths room, 2 inches window blind for all window, granite kitchen countertop with ss appliances, refrigerator with build in coffee maker stay, sprinkle sytem, garage open. Easy access to all major highway....
Investor Tools
$376,000
Estimated Property Value
$310,546Estimated Mortgage Balance
$65,454Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$654/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,974
$368,996
2025
$72,900
$296,096
$368,996
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,974
$368,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$340,714
Yes
First
Sep 13, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,546
$61,454
16%
83%
$2,043/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,918/mo
$-558/mo
7.5%
