Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$310,000

NAL Estimated Property Value

7724 Harmony Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,898 Sq Ft
price_per_sqft$184.4 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Wine Cooler
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size7,105 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN25580-25-24R
Lot Number24R
SubdivisionMeadows Addition, The-Ft Worth
Land UseResidential
Legal DescriptionMEADOWS ADDITION, THE-FT WORTH BLOCK 25 LOT 24R
Census Tract105516
Assessed Land Value$50,000
Assessed Improvement Value$208,000
Assessment Year2025

About this property

Outstanding Home with Pool, Spa & Upgrades Galore! This beautifully maintained 3-bedroom, 2-bath home features an inground pool and spa surrounded by lush landscaping, mature trees, and a spacious shed added in 2022. The oversized 2-car garage easily accommodates a full-size F-150 truck! Inside, enjoy fresh updates throughout—popcorn ceilings removed, fresh interior paint, and all new windows installed in 2023. The kitchen shines with a new dishwasher – 2025 and a stylish wine fridge -2023. Entertain effortlessly in the spacious living area with cozy fireplace, open to the formal dining space and a modernized wet bar. The primary suite boasts a fully remodeled ensuite bath with dual sinks and two walk-in closets, offering comfort and convenience. All bedrooms feature new carpet -2023 and ceiling fans for a fresh, cozy feel. Located in the heart of Fort Worth, this home is just a short walk to the local elementary school. A true gem combining style, comfort, and location!

Investor Tools

Property Icon
$310,000
Estimated Property Value
$318,779Estimated Mortgage Balance
$310,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,229
$258,000
2025
$50,000
$208,000
$258,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,229
$258,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$324,000
Yes
First
Jun 5, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,779
N/A
0%
103%
$1,943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,943/mo
+$77/mo
7.8%

City: Fort Worth

7724 Harmony Dr | Property Details | No Agent List