Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$310,000

NAL Estimated Property Value

7724 Harmony Dr, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,898 Sq Ft
price_per_sqft$184.4 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Wine Cooler
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size7,105 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN25580-25-24R
Lot Number24R
SubdivisionMeadows Addition, The-Ft Worth
Land UseResidential
Legal DescriptionMEADOWS ADDITION, THE-FT WORTH BLOCK 25 LOT 24R
Census Tract105516
Assessed Land Value$50,000
Assessed Improvement Value$208,000
Assessment Year2025

About this property

Outstanding Home with Pool, Spa & Upgrades Galore! This beautifully maintained 3-bedroom, 2-bath home features an inground pool and spa surrounded by lush landscaping, mature trees, and a spacious shed added in 2022. The oversized 2-car garage easily accommodates a full-size F-150 truck! Inside, enjoy fresh updates throughout—popcorn ceilings removed, fresh interior paint, and all new windows installed in 2023. The kitchen shines with a new dishwasher – 2025 and a stylish wine fridge -2023. Entertain effortlessly in the spacious living area with cozy fireplace, open to the formal dining space and a modernized wet bar. The primary suite boasts a fully remodeled ensuite bath with dual sinks and two walk-in closets, offering comfort and convenience. All bedrooms feature new carpet -2023 and ceiling fans for a fresh, cozy feel. Located in the heart of Fort Worth, this home is just a short walk to the local elementary school. A true gem combining style, comfort, and location!

Investor Tools

Property Icon
$310,000
Estimated Property Value
$318,779Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,229
$258,000
2025
$50,000
$208,000
$258,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,229
$258,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$324,000
Yes
First
Jun 5, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,779
N/A
0%
103%
$1,943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,943/mo
+$77/mo
7.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7724 Harmony Dr | Property Details | No Agent List