$297,000
NAL Estimated Property Value7726 Colony St, Houston, TX, 77036
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,250 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN0934130000014
Lot Number14
SubdivisionSharpstown Country Club Terr 3
Land UseResidential
Legal DescriptionLT 14 BLK 46 SHARPSTOWN COUNTRY CLUB TERRACE SEC 3
Census Tract433201
Assessed Land Value$100,980
Assessed Improvement Value$179,327
Assessment Year2025
About this property
Welcome Home! This charming 3 Bd/2 Bth on a corner lot was recently remodeled with upgrades including new counter tops, new kitchen appliances (Frigidaire), new flooring, roof was recently replaced. Also has large back patio to enjoy summers out back. This house is conveniently located near major retail stores with easy access to I-59/69, Beltway 8. Per owner house has never flooded. Don't miss out, come check us out today!
Investor Tools
$297,000
Estimated Property Value
$208,906Estimated Mortgage Balance
$88,094Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$88
$280,307
2025
$100,980
$179,327
$280,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
$88
$280,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Building Or Construction Loan
$211,250
No
First
Mar 18, 2025
Apr 2065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,906
$98,094
31%
70%
$1,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,709/mo
+$13/mo
7.0%
