Last 24 Hours
$391,000
NAL Estimated Property Value773 Nelson Hill Lane, Crawford, TX, 76638
Off Market
3 Beds
2 Bath
1,470 Sq Ft
Single Family Residence
$112.24 / sqft
Built in 1995Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesElectric Range
FlooringLaminate
Exterior
Lot Size1.99 acres
Building Information
Year Built1995
Stories1
Roof Type112
Garage Spaces4
Land Information
APN220108000006010
SubdivisionBlakeman E
Land UseResidential
Legal DescriptionBLAKEMAN E ACRES 1.993
Census Tract004000
Assessed Land Value$33,600
Assessed Improvement Value$345,850
Assessment Year2025
About this property
Very Nice ranch house sitting on 1.993 acres. There is a large garage and workshop attached to the back of the house. Half of the property is fenced and the back half has a three stall stable. This would be a great home to have a horse and still be close to Waco and Crawford. There is a long porch along the front of the house with large trees giving great shade.
Investor Tools
$391,000
Estimated Property Value
$133,320Estimated Mortgage Balance
$257,680Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,469
$355,301
2025
$33,600
$345,850
$379,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,469
$355,301
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$153,900
No
First
Aug 16, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,320
$257,680
65%
34%
$923/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$923/mo
+$597/mo
4.7%
12.4%