$229,900
7735 Whispering Wood Ln, Houston, TX, 77086
On Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1060430000013
Lot Number13
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 13 BLK 15 017*W3466200-003-015-013 WILLOWOOD SEC 3
Census Tract534002
Assessed Land Value$36,225
Assessed Improvement Value$189,412
Assessment Year2025
About this property
Property is 3-2. Some repairs were completed on this property. Some of the repairs completed on this property in June of 2026 is roof replaced. Front door replaced. Replaced downspouts missing in back. Needs Carpet and some sheet rock repair.
Investor Tools
$0Estimated Mortgage Balance
$118,502Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,955
$225,637
2025
$36,225
$189,412
$225,637
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,955
$225,637
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$450/mo
+$1,272/mo
9.2%
