$1,050,000
7738 Padre Island Hwy, BROWNSVILLE, TX, 78521
On Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringConcrete
Exterior
Lot Size19,998 sqft
Building Information
Year Built2010
Stories1
Garage Spaces6
Land Information
APN73-8835-0000-0030-00
Lot Number3
SubdivisionBryant Subdivision
Land UseCommercial
Legal DescriptionABST 2- BRYANT LOT 3
Census Tract012700
Assessed Land Value$100,000
Assessed Improvement Value$344,842
Assessment Year2025
About this property
FORMERLY MARISCOS DE LA ROSA. COMMERCIAL BUILDING FOR SALE ON HALF ACRE. HIGH TRAFFIC ON WAY TO THE PORT OF BROWNSVILLE. FOR LEASE ALSO AVAILABLE.
Investor Tools
$435,226Estimated Mortgage Balance
$13,128Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,300 /month
Positive
Cash Flow Estimate:
$2,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$954/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,221
$444,842
2025
$100,000
$344,842
$444,842
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,221
$444,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robert Gracia
Seller Carryback / Seller Financing / Seller Take-Back
$450,000
No
First
Jun 21, 2024
Jun 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,226
$9,616
2%
98%
$2,698/mo
