$219,000
NAL Estimated Property Value7739 Whidbey Island Dr, Houston, TX, 77086
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Refrigerator, Dishwasher
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built1978
Garage Spaces2
Land Information
APN1101080000034
Lot Number34
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 34 BLK 8 017*W3466200-007-008-034 WILLOWOOD SEC 7
Census Tract534002
Assessed Land Value$36,398
Assessed Improvement Value$147,602
Assessment Year2025
About this property
Fabulous One Story home with 3 Beds and 2 Bathrooms with a 2 car garage. Features tile flooring throughout the home, travertine shower walls in bathrooms, granite kitchen countertops and more. Oversized Back Yard. Location is ideal for commuters with easy access to Beltway 8, 290, and 249. Mature trees frame the home with shade. Blocks from school. Home is ready for New Move-in today! Come make this beauty your very own!
Investor Tools
$219,000
Estimated Property Value
$0Estimated Mortgage Balance
$219,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,519
$184,000
2025
$36,398
$147,602
$184,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,519
$184,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.4%
