$183,000
NAL Estimated Property Value7741 Ellis Dr, Houston, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size3,930 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces1
Land Information
APN9301-00-001-0440-907
Lot Number44
SubdivisionWestbury Village
Land UseResidential
Legal DescriptionWESTBURY VILLAGE, BLOCK 1, LOT 44
Census Tract670400
Assessed Land Value$28,600
Assessed Improvement Value$134,602
Assessment Year2025
About this property
Beautiful one story 4 bedroom 2 full bathroom home with many updates and upgrades. There is a brand new roof, new carpet, and fresh paint. Kitchen ceiling light, breakfast light, hall bath cabinet, sink & faucets, and all interior doors have been replaced. Recent A/C & stove/oven. Venetian & vertical blinds recently installed. Great accessibility to Beltway 8 and Hwy 6!
Investor Tools
$183,000
Estimated Property Value
$0Estimated Mortgage Balance
$183,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,414
$163,202
2025
$28,600
$134,602
$163,202
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,414
$163,202
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$197,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
N/A
+$2,830/mo
18.6%
