$277,370
NAL Estimated Property Value7741 Kirkland Ct, Dallas, TX, 75237
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Dryer, Electric Oven, Electric Range, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,501 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN007554000A0210000
Lot Number21
SubdivisionUnity
Land UseResidential
Legal DescriptionUNITY ESTATES PH 1 BLK A/7554 LT 21 INT201700359654 DD12202017 CO-DC 7554 00A 02100 4DA7554 00A
Census Tract010906
Assessed Land Value$70,000
Assessed Improvement Value$207,370
Assessment Year2025
About this property
Check out this well maintained home with an open floor plan, and a flex space that can be used as a study or additional living area. This home features a floor plan with split bedrooms and it's located in a quiet neighborhood. You'll appreciate that this home includes a full sized washer and dryer, along with a refrigerator. Conveniently located to 1-20 and 67, close to shopping, dinning, and entertainment.
Investor Tools
$277,370
Estimated Property Value
$138,329Estimated Mortgage Balance
$139,041Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,664 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
$162/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,127
$277,370
2025
$70,000
$207,370
$277,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,127
$277,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$167,200
No
First
Dec 20, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,329
$139,041
50%
50%
$1,003/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,165/mo
+$807/mo
8.5%
