$308,041
NAL Estimated Property Value7742 Spruce Haven Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,540 sqft
Building Information
Year Built1989
Garage Spaces2
Land Information
APN1157750010018
Lot Number18
SubdivisionCopperfield Southcrk Vlg 1 R/P
Land UseResidential
Legal DescriptionLT 18 BLK 1 COPPERFIELD SOUTHCRK VLG 1 R/P
Census Tract541203
Assessed Land Value$59,890
Assessed Improvement Value$248,151
Assessment Year2025
About this property
This house is unbelievable! New roof, new paint, new bathrooms, new carpet and so much MORE! Great one story in Copperfield with so many upgrades, it feels brand new!!! This home boasts a nice size kitchen over looking the cozy family room. Windows throughout provides great natural light to the home. Both bathrooms have been completely updated and are just gorgeous! The location is just about perfect--close to 290, I10, grocery stores, shopping and restaurants. Come make this your NextHome! It will not last long!!!
Investor Tools
$308,041
Estimated Property Value
$146,889Estimated Mortgage Balance
$161,152Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$625/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,203
$308,041
2025
$59,890
$248,151
$308,041
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,203
$308,041
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$165,000
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,889
$161,152
52%
48%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,615/mo
+$425/mo
7.9%
