$267,000
NAL Estimated Property Value7743 Greenswarth Ln, Houston, TX, 77075
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,349 sqft
Building Information
Year Built1964
Stories1
Garage Spaces1
Land Information
APN0941920000050
Lot Number50,51
SubdivisionGulf Meadows
Land UseResidential
Legal DescriptionLT 50 & E 2 FT OF LT 51 BLK 6 GULF MEADOWS SEC 1
Census Tract333801
Assessed Land Value$58,000
Assessed Improvement Value$153,478
Assessment Year2025
About this property
Check out this 3-bedroom/2-bathroom home nestled in the Gulf Meadows community. Home has been very well maintained new roof 2021, Pex Plumbing 2017, New Windows 2017! Home is turn-key and ready for a new Family! Schedule your showing today!
Investor Tools
$267,000
Estimated Property Value
$163,016Estimated Mortgage Balance
$103,984Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,900
$211,478
2025
$58,000
$153,478
$211,478
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,900
$211,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$170,200
No
First
Jan 12, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,016
$73,984
31%
61%
$1,021/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,021/mo
+$701/mo
7.7%
