Last 24 Hours
$179,867
NAL Estimated Property Value7745 Ellis Dr, Houston, TX, 77489
Off Market
4 Beds
3 Bath
1,538 Sq Ft
$94.28 / sqft
Built in 1994Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Electric Range
FlooringCarpet, Tile
Exterior
Lot Size4,164 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces1
Land Information
APN9301-00-001-0460-907
Lot Number46
SubdivisionWestbury Village
Land UseResidential
Legal DescriptionWESTBURY VILLAGE, BLOCK 1, LOT 46
Census Tract670400
Assessed Land Value$28,600
Assessed Improvement Value$151,267
Assessment Year2025
About this property
4/2.5/1 ready for a new family. Conveniently located near shopping, schools, parks, churches and Beltway 8, 59 and Westpark Tollway. All bedrooms up. Carpet in bedrooms. Spacious living area. Living / dining combo. See this one before it's gone!
Investor Tools
$179,867
Estimated Property Value
$0Estimated Mortgage Balance
$179,867Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,660
$179,867
2025
$28,600
$151,267
$179,867
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,660
$179,867
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,867
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
N/A
+$1,660/mo
11.1%
12.4%