$230,474
NAL Estimated Property Value7759 Bunker Wood Ln, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size10,197 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1060440000034
Lot Number34
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 34 & TR 35B BLK 16 017*W3466200-003-016-034 -035A WILLOWOOD SEC 3
Census Tract534002
Assessed Land Value$38,468
Assessed Improvement Value$192,006
Assessment Year2025
About this property
This is a wonderful investment opportunity!! The owner is selling it AS IS, no repairs will be done. It has great potential to be fixed and flipped. Add your vision and turn this into your dream home.
Investor Tools
$230,474
Estimated Property Value
$231,622Estimated Mortgage Balance
$230,474Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,383 /month
Positive
Cash Flow Estimate:
$461 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,408
$230,474
2025
$38,468
$192,006
$230,474
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,408
$230,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$233,689
Yes
First
Oct 13, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,622
N/A
0%
100%
$1,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,459/mo
+$767/mo
11.6%
