$192,773
NAL Estimated Property Value7769 Cambridge Street 7769, Houston, TX, 77054
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1983
Land Information
APN1155810180008
SubdivisionMedical Center Th Condo 1amend
Land UseResidential
Legal DescriptionUNIT 7769 BLDG R .00871 INT COMMON LAND & ELE MEDICAL CENTER TH CONDO 1AMEND
Census Tract314001
Assessed Land Value$36,627
Assessed Improvement Value$156,146
Assessment Year2025
About this property
SPECTACULAR END UNIT WITH SPACIOUS LIVING AND DINING AREA - CERAMIC TILE FLOORS DOWN, GRANITE COUNTERTOPS IN KITCHEN AND BATHS. LAMINATE FLOORS ON THE STAIRS AND UPSTAIRS. OVERSIZED BEDROOMS WITH GREAT STORAGE. MANNED GATE/AUTO GATE, 1 ASSIGNED/COVERED PARKING SPACE, WATER/TRASH PICK-UP IS PROVIDED AND CABLE IS AVAILABLE. JUST ACROSS CAMBRIDGE FROM THE UT DENTAL SCHOOL AND UT SHUTTLE STOP AND THE METRO BUS #60 TO BAYLOR AND THE TMC AREA.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,034
$192,773
2025
$36,627
$156,146
$192,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,034
$192,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jb Liu Family Trust
Stand Alone Second / Subordinate Position
$135,000
No
First
May 31, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,574
$65,199
33%
66%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$810/mo
+$860/mo
10.4%
