$279,000
NAL Estimated Property Value7770 Pasture Bend Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size5,458 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1307560060044
Lot Number44
SubdivisionWestgate R/P
Land UseResidential
Legal DescriptionLT 44 BLK 3 WESTGATE SEC 17 R/P
Census Tract543008
Assessed Land Value$55,887
Assessed Improvement Value$181,113
Assessment Year2025
About this property
Welcome to your NextHome! Cozy one story located in the acclaimed Cyfair ISD, 3 bedrooms, 2 baths, 2 car garage, new laminate throughout, carpet in secondary bedrooms, back patio, refrigerator included. Neighborhood has a community pool and park.
Investor Tools
$279,000
Estimated Property Value
$139,602Estimated Mortgage Balance
$139,398Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,914
$237,000
2025
$55,887
$181,113
$237,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,914
$237,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$153,750
No
First
Jul 26, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,602
$136,398
49%
50%
$922/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$922/mo
+$1,598/mo
10.8%
