$119,000
NAL Estimated Property Value7775 Cook Road 4, Houston, TX, 77072
Off Market
Property Lead Type:
High EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Dishwasher, Oven
Building Information
Year Built1976
Stories1
Land Information
APN1073360020004
SubdivisionGreenway Park T/H
Land UseResidential
Legal DescriptionTH 4 BLDG B GREENWAY PARK T/H
Census Tract452900
Assessed Land Value$18,340
Assessed Improvement Value$78,186
Assessment Year2025
About this property
Unit was recently renovated with new throughout the unit. New paint, new dishwasher and stove is 1 year old. This is a really nice unit in a quiet gated complex. A must see for the price.
Investor Tools
$119,000
Estimated Property Value
$0Estimated Mortgage Balance
$119,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$714 /month
Positive
Cash Flow Estimate:
$238 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$219/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,283
$96,526
2025
$18,340
$78,186
$96,526
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,283
$96,526
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$119,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$219/mo
+$1,088/mo
13.2%
