$2,350
778 W Tidwell Road I, Houston, TX, 77091
On Market
Lease
Highlights
Interior
Exterior
Lot Size2,165 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN1419970010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 HIGHLAND HEIGHTS VILLAS
Census Tract530800
Assessed Land Value$49,795
Assessed Improvement Value$262,434
Assessment Year2025
About this property
Move-in ready in Highland Heights! Beautiful 3 bed, 2.5 bath home by Disama Group located in a private 19-home gated community just minutes from Downtown Houston with easy access to I-45 and 610. This two-story home features an open-concept living and kitchen area, modern finishes, quartz countertops, stainless steel appliances, smart home features, private driveway, and fenced backyard. Washer, dryer, and refrigerator included!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,726
$312,229
2025
$49,795
$262,434
$312,229
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,726
$312,229
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$314,105
Yes
First
Sep 5, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,297
$4,932
1%
98%
$1,941/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,941/mo
$-219/mo
6.6%
