Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$397,464

NAL Estimated Property Value

7787 Beaver Head Road, Fort Worth, TX, 76137

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,695 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$128.01 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size6,046 sqft

Building Information

Year Built1995
Stories2
Garage Spaces2

Land Information

APN31624H-5-17
Lot Number17
SubdivisionPark Place Addition-Fort Worth
Land UseResidential
Legal DescriptionPARK PLACE ADDITION-FORT WORTH BLOCK 5 LOT 17
Census Tract113919
Assessed Land Value$65,000
Assessed Improvement Value$332,464
Assessment Year2025

About this property

**HIGHEST AND BEST BY SUNDAY 11-14 AT 2:00PM** Beautiful home in Keller ISD with a pool. This home has a great layout with large family room and kitchen. Kitchen has updated cabinets, granite countertops, stainless steel appliances, and a gas range. Huge Master and secondary bedrooms upstairs. Master has a sitting area with plenty of space for an office. Master Bathroom has dual sinks, separate tub and shower, and walk in closet. Bedrooms 3 & 4 were combined to create a suite, but the wall could be added back for 4 rooms. Enjoy you backyard oasis with pool and covered patio perfect for entertaining. Easy access to highways, and the Alliance Corridor with tons of shopping and restaurants.

Investor Tools

Property Icon
$397,464
Estimated Property Value
$296,988Estimated Mortgage Balance
$100,476Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,385 /month
Positive
Cash Flow Estimate:
$795 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
$85/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,706
$397,464
2025
$65,000
$332,464
$397,464
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,706
$397,464

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$324,000
No
First
Dec 13, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,988
$100,476
25%
75%
$1,943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$2,028/mo
+$1,002/mo
9.1%

City: Fort Worth

7787 Beaver Head Road | Property Details | No Agent List