$99,990
7797 Cook Rd, Houston, TX, 77072
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Building Information
Year Built1976
Stories2
Land Information
APN1073360050003
SubdivisionGreenway Park T/H
Land UseResidential
Legal DescriptionTH 2 BLDG E GREENWAY PARK T/H
Census Tract452900
Assessed Land Value$21,791
Assessed Improvement Value$92,898
Assessment Year2025
About this property
LOCATION!!!BELLAIRE AREA!! Charming 2 story two bedroom townhouse that has been completely remodeled inside, laminate wood flooring in living room and bedrooms, tile flooring in the kitchen dinning room and bathrooms.
Investor Tools
$0Estimated Mortgage Balance
$114,689Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$688 /month
Positive
Cash Flow Estimate:
$229 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,533
$114,689
2025
$21,791
$92,898
$114,689
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,533
$114,689
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$114,689
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$335/mo
+$972/mo
13.7%
