$235,815
NAL Estimated Property Value780 Croxdale St, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave, Tankless Water Heater
FlooringTile, Carpet
Exterior
Lot Size4,700 sqft
Building Information
Year Built2016
Roof Type106
Garage Spaces1
Land Information
APNT200-000-0250-0500
Lot Number5
SubdivisionThe Paseos At Mission Ridge 2
Land UseResidential
Legal DescriptionBLK 25 THE PASEOS AT MISSION RIDGE 2 LOT 5
Census Tract010370
Assessed Land Value$28,811
Assessed Improvement Value$207,004
Assessment Year2025
About this property
Check out this well maintained home. This 3 bedroom, 2 bathroom, one story home is perfect for small families or first time buyers. It has an open floor plan where the kitchen overlooks the dining area and the living room. The front and back yard is fully landscaped with zero maintenance in the front and turf in the back. The trees and bushes are watered by an automatic sprinkler. This home is within a few minutes drive of shopping, restaurants and entertainment. Contact me today to make this home yours.
Investor Tools
$235,815
Estimated Property Value
$239,611Estimated Mortgage Balance
$235,815Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,910
$235,815
2025
$28,811
$207,004
$235,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,910
$235,815
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Va
$245,032
Yes
First
Feb 27, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,611
N/A
0%
102%
$1,470/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,470/mo
+$20/mo
7.6%
