$40,000
NAL Estimated Property Value7800 Mockingbird Lane 80, North Richland Hills, TX, 76180
$52,000 ARV
Off Market
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Laminate
Building Information
Year Built1986
Land Information
APN23039X--80--------80
SubdivisionLa Casita Mhp
Land UseResidential
Legal DescriptionLA CASITA MHP PAD 80 1986 SUNRIZON 24 X 42 LB# TEX0383453 COLUMBIA
Census Tract113221
Assessed Improvement Value$3,076
Assessment Year2025
About this property
WOW! 3 BEDROOM 2 BATH DOUBLE WIDE ONLY $29,900 CASH!! LIVE IN NORTH RICHLAND HILLS FOR UNDER $30k! SUPER CLEAN AND CUTE MOBILE HOME WITH 3 BEDROOMS AND 2 BATHS IN LA CASITA MOBILE HOME PARK! CENTRAL HEAT AND AIR! TWO CAR CARPORT! NICE CORNER LOT! OPEN CONCEPT KITCHEN WITH BREAKFAST BAR! SEPARATE LAUNDRY AREA. VERY NICE COMMUNITY WITH A POOL, COMMUNITY CENTER, AND SECURITY! IN GOOD CONDITION AND READY FOR MOVE IN. LOT RENTAL IS $538.67. VERY NICE AND WELL-KEPT COMMUNITY! GOOD SCHOOLS! CLOSE TO SHOPPING AND RESTAURANTS! CLOSE TO 820 OFF OF DAVIS BLVD.
Investor Tools
$40,000
Estimated Property Value
$0Estimated Mortgage Balance
$40,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$52,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$22/month
$538/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$67
$3,076
2025
N/A
$3,076
$3,076
No
Tax History
Year
Tax Paid
Assessed Value
2024
$67
$3,076
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$40,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$538/mo
+$1,092/mo
48.9%
