Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$589,000

NAL Estimated Property Value

7801 N Water Tower Rd, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,289 Sq Ft
price_per_sqft$259.94 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringCeramic Tile, Combination

Exterior

Exterior FeaturesRain Gutters, Outdoor Grill, Outdoor Kitchen, Storage
Lot Size1 acre

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN28500-6-23
Lot Number23
SubdivisionNorth Fork Estates Addition
Land UseResidential
Legal DescriptionNORTH FORK ESTATES ADDITION BLOCK 6 LOT 23
Census Tract114106
Assessed Land Value$100,000
Assessed Improvement Value$390,974
Assessment Year2025

About this property

**Multiple Offers Received Highest and Best offers due 9pm Friday May 29th, 2026 ** 7801 N Water Tower Road is located in the highly desirable North Fork Estates area of north Fort Worth, offering the rare combination of acreage living with quick access to city conveniences. The home sits on a full 1 acre corner lot in unincorporated Tarrant County, meaning no city taxes, no HOA, and no city-use restrictions. Escape to country living and enjoy the ample backyard with covered patio. Detached workshop features a full bathroom and spacious loft. Easy access to Fort Worth conveniences while enjoying rural privacy. Ideal setup for buyers seeking flexibility and freedom rarely found in the city limits. Septic system with co-op water service. Iron fencing, RV and boat parking allowed. Wood burning brick fireplace for cozy winter days. Granite countertops in kitchen and bathrooms. Updated roof and mechanical improvements. North Fork Estates neighborhood is known for Quiet rural atmosphere and no dense development.

Investor Tools

Property Icon
$589,000
Estimated Property Value
$301,977Estimated Mortgage Balance
$287,023Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$975/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,757
$490,974
2025
$100,000
$390,974
$490,974
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,757
$490,974

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$342,000
No
First
Jun 26, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,977
$287,023
48%
51%
$2,051/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$2,051/mo
+$1,309/mo
6.8%

City: Fort Worth

7801 N Water Tower Rd | Property Details | No Agent List