$520,000
NAL Estimated Property Value7801 Roaring Ridge Dr, Plano, TX, 75025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-3422-00C-0230-1
Lot Number23
SubdivisionFountain Ridge Phase 1 (Cpl)
Land UseResidential
Legal DescriptionFOUNTAIN RIDGE PHASE 1 (CPL), BLK C, LOT 23
Census Tract031677
Assessed Land Value$140,000
Assessed Improvement Value$358,783
Assessment Year2025
About this property
Well maintained four bedroom, two bath home in the heart of Plano ready for new owners. High ceilings throughout. Open floorplan with large living room complete with fireplace. Fourth bedroom could function as a home office. Master suite with private bath complete with dual vanities, garden tub, walk-in shower and walk-in closet. Two car garage. Large backyard. Sprinkler system. Recent roof, hardwood floors, paint and HVAC. Must see!
Investor Tools
$520,000
Estimated Property Value
$202,663Estimated Mortgage Balance
$317,337Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$901/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,209
$498,783
2025
$140,000
$358,783
$498,783
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,209
$498,783
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Franklin American Mortgage Co
Conventional
$253,813
No
First
Oct 12, 2016
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,663
$317,337
61%
39%
$1,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$1,522/mo
+$958/mo
5.7%
