$579,000
NAL Estimated Property Value7802 Fm 1885, Weatherford, TX, 76088
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size1 acre
Building Information
Stories1
Land Information
APN22333-001-000-00
Land UseResidential
Legal DescriptionACRES: 1.000 ABST: 2333 SURVEY: MIZE T H TR: BLK: SURV: T H MIZE
Census Tract140502
Assessed Land Value$31,030
Assessed Improvement Value$123,390
Assessment Year2025
About this property
Rare opportunity in Peaster ISD. 20 heavily treed acres with a charming farmhouse. Beautiful secluded property with mature oaks and lots of elevation changes.
Investor Tools
$579,000
Estimated Property Value
$449,298Estimated Mortgage Balance
$129,702Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,474 /month
Positive
Cash Flow Estimate:
$1,158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$154,420
2025
$31,030
$123,390
$154,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$154,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vibrant Cu
Conventional
$489,250
No
First
Jan 21, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$449,298
$129,702
22%
78%
$2,934/mo
