$322,000
NAL Estimated Property Value7802 Sunny Ridge Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size9,178 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN1164240020012
Lot Number12
SubdivisionCopperfield Southcreek Village
Land UseResidential
Legal DescriptionLT 12 BLK 2 COPPERFIELD SOUTHCREEK VILLAGE SEC 2
Census Tract541100
Assessed Land Value$61,301
Assessed Improvement Value$240,532
Assessment Year2025
About this property
Immaculate 4 bed/2.5 bath located in the beautiful community of Copperfied. Pride of ownership shows with beautiful laminate floors, stainless steel appliances, quartz countertops, large master retreat with luxurious updated master bath with dual sinks, whirlpool tub and separate shower. Enjoy entertaining in the back yard with the covered patio with vaulted tongue and groove ceilings. Hot water heater (2017), Roof (2016) and radiant attic barrier for energy efficient! This home features tons of upgrades! Never Flooded!
Investor Tools
$322,000
Estimated Property Value
$203,778Estimated Mortgage Balance
$118,222Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,709
$301,833
2025
$61,301
$240,532
$301,833
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,709
$301,833
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Home Loans Llc
Fha
$229,368
Yes
First
Aug 6, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,778
$103,222
33%
63%
$1,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,976/mo
+$664/mo
9.8%
