Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$221,559

NAL Estimated Property Value

7802 Water Park Lane, Houston, TX, 77086

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,221 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$171.99 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

High EquityVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringVinyl

Exterior

Lot Size7,523 sqft

Building Information

Year Built1972
Stories1
Garage Spaces2

Land Information

APN1052610000030
Lot Number30
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 30 BLK 2 017*W3466200-002-002-030 WILLOWOOD SEC 2
Census Tract534002
Assessed Land Value$36,929
Assessed Improvement Value$184,630
Assessment Year2025

About this property

Welcome to this adorable 3 bedroom 2 bathroom home in the lovely Willowood subdivision sitting on an oversized corner lot. As you step inside you will be greeted with the fresh smell of paint and will notice all new flooring throughout New LVP in kitchen and New carpet throughout. In the Kitchen you will find all New Stainless steel appliances and Quartz Countertops throughout. The bathroom showers are tiled and have new waterproof LVP flooring to match the aesthetic. Schedule your tour today!

Investor Tools

Property Icon
$221,559
Estimated Property Value
$201,322Estimated Mortgage Balance
$20,237Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,329 /month
Positive
Cash Flow Estimate:
$443 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,822
$221,559
2025
$36,929
$184,630
$221,559
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,822
$221,559

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Fha
$206,196
Yes
First
Jan 14, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,322
$20,237
9%
91%
$1,237/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,622/mo
+$100/mo
9.3%

City: Houston

7802 Water Park Lane | Property Details | No Agent List