Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$212,000

NAL Estimated Property Value

7802 Whidbey Island Dr, Houston, TX, 77086

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,233 Sq Ft
price_per_sqft$178.35 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range
FlooringLaminate, Tile

Exterior

Lot Size8,263 sqft

Building Information

Year Built1978
Stories1
Garage Spaces2

Land Information

APN1101090000007
Lot Number7
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 7 BLK 32 017*W3466200-007-032-007 WILLOWOOD SEC 7
Census Tract534002
Assessed Land Value$37,355
Assessed Improvement Value$150,471
Assessment Year2025

About this property

Fantastic Starter Home or Investment Property at a GREAT Price! Located just minutes from 249/Beltway in Willowood, this 3 bed/2 bath home is just perfect for those starting out, downsizing or as a rental investment. New laminate flooring in living, hall and bedrooms. Interior just repainted. Home Feels Much Larger than It Is Due to Its Functional Use of Space. Clean and Move in Ready! Big Backyard w/Storage Shed w/No Backyard Neighbors! Per Seller: No Flooding. See it today!

Investor Tools

Property Icon
$212,000
Estimated Property Value
$215,515Estimated Mortgage Balance
$212,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,034
$187,826
2025
$37,355
$150,471
$187,826
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,034
$187,826

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Fha
$212,560
Yes
First
Jun 20, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,515
$1,485
0%
102%
$1,339/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,699/mo
+$23/mo
9.7%

City: Houston