$146,000
NAL Estimated Property Value7805 Creekbend Dr, Houston, TX, 77071
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Washer/Dryer
FlooringCarpet
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1979
Stories2
Garage Spaces1
Land Information
APN1049060010003
SubdivisionFondren Sw T/H U/R
Land UseResidential
Legal DescriptionUNIT 3 FONDREN SW T/H U/R
Census Tract423304
Assessed Land Value$26,627
Assessed Improvement Value$113,514
Assessment Year2025
About this property
2 bedroom, 1 1/2 bathrooms, very well maintained, covered balcony runs from front to back with plenty of space for entertaining, attached garage.
Investor Tools
$146,000
Estimated Property Value
$86,095Estimated Mortgage Balance
$59,905Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,947
$140,141
2025
$26,627
$113,514
$140,141
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,947
$140,141
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Visio Financial Services Inc
Conventional
$93,750
No
First
Jan 24, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,095
$54,046
38%
59%
$563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,463/mo
$-156/mo
10.7%
