$594,596
NAL Estimated Property Value7805 London Ct, Amarillo, TX, 79119
$658,684 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size9,148 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces3
Land Information
APNR-009-1681-1600
Lot Number5
SubdivisionThe Colonies # 20
Land UseResidential
Legal DescriptionTHE COLONIES # 20, LOT 005, BLK 0011
Census Tract021609
Assessed Land Value$76,071
Assessed Improvement Value$518,525
Assessment Year2025
About this property
PRICED AT CURRENT APPRAISAL!!! Emphasis on VALUE for spacious home in the Colonies. Brand NEW CARPET. A Fantastic Kitchen with granite and butler's pantry is open to the great room for ease of entertaining. Downstairs primary suite, formal living and dining, soaring ceilings, two story fireplace plus upstairs game room includes 3 bedrooms and 2 baths. Located on a great block with such nice curb appeal.
Investor Tools
$594,596
Estimated Property Value
$543,223Estimated Mortgage Balance
$51,373Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$658,683
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,568 /month
Positive
Cash Flow Estimate:
$1,189 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,090/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,106
$594,596
2025
$76,071
$518,525
$594,596
No
Tax History
Year
Tax Paid
Assessed Value
2018
$10,106
$594,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$548,000
Yes
First
Nov 25, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$543,223
$51,373
8%
91%
$3,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$3,586/mo
$-1,776/mo
3.7%
